{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"charts":0,"images":1,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":42,"n_cols":15,"rows_kept":42,"cut":false,"hidden":false,"merged":[[0,3,1,14],[2,3,2,14],[4,3,6,14],[8,0,12,11],[10,12,11,13],[10,14,11,14],[15,0,15,5],[17,0,18,1],[17,4,18,5],[17,6,18,7],[18,2,18,3],[18,8,18,13],[18,14,18,15],[21,0,22,1],[21,2,21,3],[21,4,21,5],[21,7,21,12],[21,13,21,14],[23,2,23,3],[23,4,23,5],[23,7,24,12],[23,13,23,14],[25,2,25,3],[25,4,25,5],[25,7,25,12],[25,13,25,14],[26,6,26,11],[26,12,26,13],[28,0,30,1],[28,2,28,3],[28,4,28,5],[28,7,28,12],[28,13,28,14],[31,2,31,3],[31,4,31,5],[31,7,32,12],[31,13,31,14],[33,2,33,3],[33,4,33,5],[33,7,33,12],[33,13,33,14],[34,6,34,11],[34,12,34,13],[36,6,36,11],[36,12,36,13],[41,1,41,4]],"flags":["formulas_cached_only"]}
[null,null,null,"Comarca Hoya de Huesca / Plana de Uesca"]
[]
[null,null,null," "]
[]
[null,null,null,"CIF: P2200132E"]
[]
[]
[]
["MODIFICACIÓN PRESUPUESTARIA"]
[]
[{"$nulls":12},"Ejercicio:",null,2025]
[]
[{"$nulls":12},"Importe:","euros"]
[]
[]
["Presupuesto de Gastos"]
[]
["Modificación",null,null,null,"Eco",null,"Vinculación"]
[null,null,"Prog",{"$nulls":5},"Denominación",{"$nulls":5},"Importe"]
[]
[]
["Transferencia de Crédito aumento",null,"9203",null,"13000",null,null,"Retribuciones básicas Personal Laboral Fijo Brigada de Obras",{"$nulls":5},5971.6]
[]
[null,null,"9203",null,"13002",null,null,"Retribuciones Complementarias Personal Laboral Fijo Brigada de Obras",{"$nulls":5},3432.19]
[]
[null,null,"9203",null,"16000",null,null,"Seguridad Social Personal Laboral Fijo Brigada de Obras",{"$nulls":5},3488.81]
[{"$nulls":6},"Total Modificación TCA ",{"$nulls":5},12892.6]
[]
["Transferencia de Crédito disminución",null,"3322",null,"13000",null,null,"Retribuciones Basicas Personal Laboral Fijo Archivos",{"$nulls":5},-5971.6]
[]
[]
[null,null,"3322",null,"13002",null,null,"Retribuciones Complementarias Personal Laboral Fijo de Archivos",{"$nulls":5},-3432.19]
[]
[null,null,"3322",null,"16000",null,null,"Cuota Patronal Seg. Social Servicio de Archivos",{"$nulls":5},-3488.81]
[{"$nulls":6},"Total Modificación TCD ",{"$nulls":5},-12892.6]
[]
[{"$nulls":6},"Total Modificaciones",{"$nulls":5},0]
[]
[]
[]
[]
["Modelo","PMP_MP",{"$nulls":10},"Página","1 / 1"]